Chatham Lodging Trust Announces Second Quarter 2017 Results

WEST PALM BEACH, Fla.–(hospitalitybusinessnews.com)–Chatham Lodging Trust, a lodging real estate investment trust (REIT) that invests in upscale, extended-stay hotels and premium-branded, select-service hotels and owns 133 hotels wholly or through joint ventures, today announced results for the second quarter ended June 30, 2017. The company also provided its initial guidance for the 2017 third quarter and updated its full-year guidance.

Second Quarter 2017 Key Metrics

  • Portfolio Revenue per Available Room (RevPAR) – Declined 0.5 percent, within the guidance range of flat to minus 1.5 percent, to $140, compared to the 2016 second quarter, for Chatham’s 38, wholly owned hotels. Average daily rate (ADR) improved 2.9 percent to $169, while occupancy declined 3.3 percent to 83 percent.
    • Increased RevPAR 1.7 percent, excluding its six hotels in oil-industry influenced Houston and western Pennsylvania markets where RevPAR declined 20.4 percent.
  • Net Income – $5.0 million versus $12.3 million in the 2016 second quarter. Net income per diluted share decreased to $0.13 versus $0.31 in the 2016 second quarter.
  • Adjusted EBITDA – Declined $1.8 million, or approximately 5 percent, to $35.1 million.
  • Adjusted FFO – Decreased to $25.2 million versus $26.8 million in the 2016 second quarter. Adjusted FFO per diluted share was $0.65 versus $0.69 in the 2016 second quarter, compared to the company’s guidance of $0.60-$0.65 per share.
  • Operating Margins – operating profit margins (total revenue less total hotel operating expenses) slipped 130 basis points but remain a strong 49.4 percent. Comparable hotel EBITDA margins also were off, down 200 basis points to 42.2 percent.
    • Same-store gross operating profit margins were down 40 basis points after stripping out one-time adjustments in its worker’s compensation liabilities that adversely impacted margins approximately 90 basis points.

Consolidated Financial Results

The following is a summary of the consolidated financial results for the three and six months ended June 30, 2017. RevPAR, ADR and occupancy for 2017 and 2016 are based on hotels owned as of June 30, 2017 ($ in millions, except per share, RevPAR, ADR, occupancy and margins):

Three Months Ended

Six Months Ended
June 30,

June 30,

2017

2016

2017 2016
Net income $5.1 $12.3 $9.7 $15.6
Diluted net income per common share $0.13 $0.31 $0.25 $0.40
RevPAR $140 $141 $133 $132
ADR $169 $164 $166 $162
Occupancy 83% 86% 80% 82%
Adjusted EBITDA $35.1 $36.9 $63.2 $64.4
GOP Margin 49.4% 50.7% 48.3% 48.8%
Hotel EBITDA Margin 42.2% 44.2% 41.1% 41.9%
AFFO $25.2 $26.8 $43.3 $44.5
AFFO per diluted share $0.65 $0.69 $1.11 $1.15
Dividends per share $0.33 $0.33 $0.66 $0.64

Operating Results

“Our second quarter results finished at the upper end of our guidance expectations, driven by a combination of better than expected RevPAR and operating margin performance,” said Jeffrey H. Fisher, Chatham’s president and chief executive officer. “We increased our RevPAR market share index by 162 basis points in the quarter. Additionally, the rate of new supply growth in our markets has declined for the third consecutive quarter. Although new supply will be an industry-wide issue for the foreseeable future, this trend is a bit encouraging for us.”

Second quarter RevPAR performance for certain key markets:

  • Silicon Valley RevPAR declined 0.4 percent, although ADR increased 5.2 percent to $228.
  • RevPAR at Chatham’s three San Diego hotels advanced 7.9 percent.
  • Four Houston hotels experienced a RevPAR decline of 20.1 percent.
  • Two Los Angeles area hotels experienced a RevPAR decline of 0.4 percent.
  • RevPAR at the company’s three Boston hotels rose 0.9 percent.

“As we look ahead to the balance of the year, the adverse impact on our portfolio from the six oil-industry influenced markets should diminish, and at least on a comparable basis, our RevPAR results will start to normalize,” Fisher concluded.

Hotel Investments and Capital Recycling

During the second quarter, the company completed the renovations of the Residence Inn San Diego Gaslamp and the Courtyard by Marriott at the Houston Medical Center. The company began the renovation of the Homewood Suites Maitland, Fla., during the quarter. Chatham is investing approximately $21,000 per room upgrading these three hotels’ designs and features. The company has invested approximately $15.0 million in hotel upgrades this year.

Chatham continues to pursue the redevelopment and expansion of its two Residence Inns in Sunnyvale, Calif.

Chatham has entered into agreements to sell two of its hotels for gross proceeds of $80.3 million. Both hotels are secured by mortgages that will be assumed by the buyer. Chatham is actively pursuing acquisitions and intends to use the proceeds to acquire hotels. Closing of the sales and acquisitions are subject to many conditions.

“We continuously seek to enhance, and ultimately grow, our investment portfolio through opportunistic recycling,” Fisher noted. “We intend to reinvest the proceeds from these hotel sales into hotels in higher growth markets with higher cash-on-cash returns and limited CAPEX requirements. Once proceeds from asset sales are fully reinvested, we expect these transactions to be accretive to our net asset value and FFO per share. We will continue to look at other acquisitions and ground-up developments, albeit developments on a limited basis, where we can enhance our portfolio value. We will also continue to renovate and upgrade our existing hotels throughout any cycle to ensure that our hotels remain competitive.”

Capital Markets & Capital Structure

As of June 30, 2017, the company had net debt of $562.7 million (total consolidated debt less unrestricted cash). Total debt outstanding was $575.5 million at an average interest rate of 4.6 percent, comprised of $530.5 million of fixed-rate mortgage debt at an average interest rate of 4.6 percent and $45.0 million outstanding on the company’s $250 million senior unsecured revolving credit facility, which currently carries a 3.5 percent interest rate.

Chatham’s leverage ratio was approximately 39 percent at June 30, 2017, based on the ratio of the company’s net debt to hotel investments at cost. The weighted average maturity date for Chatham’s fixed-rate debt is February 2024 with the earliest maturity in 2021. As of June 30, 2017, Chatham’s proportionate share of joint venture debt and unrestricted cash was $165.4 million and $3.1 million, respectively.

On June 30, 2017, as defined in the company’s credit agreement, Chatham’s fixed charge coverage ratio, including its interest in the two joint ventures with Colony NorthStar, was 3.3 times, and total net debt to trailing 12-month corporate EBITDA was 5.7 times. Excluding its interest in the two joint ventures, Chatham’s fixed charge coverage ratio was 3.5 times, and net debt to trailing 12-month corporate EBITDA was 5.1 times.

On June 1, 2017, Chatham was added to the S&P SmallCap 600 index. Chatham sold 0.6 million shares under its at-the-market (“ATM”) program during June at a weighted average price of $20.43 per share.

Joint Venture Investments

During the quarter, the Innkeepers and Inland joint ventures contributed Adjusted EBITDA and Adjusted FFO of approximately $4.7 million and $2.6 million, respectively. Adjusted EBITDA and Adjusted FFO from the joint ventures finished $0.1 million below guidance for the quarter. Year-over-year, Adjusted EBITDA and Adjusted FFO contributed by the joint ventures was down $0.2 million and $0.4 million, respectively.

Chatham received distributions of $0.7 million during the 2017 second quarter.

During the second quarter, Colony NorthStar and Chatham closed on the refinancing of the debt securing the hotels in the Innkeepers and Inland portfolios. Both loans are interest only, incur interest based on one-month LIBOR plus an applicable credit spread and have a fully extended maturity date in 2022. A comparison of the key terms of the new and old loans is as follows:

Innkeepers Portfolio Inland Portfolio
New Old New Old
Loans outstanding (in millions) $850 $840 $780 $817
Credit spread (basis points) 279 bps 339 bps 330 bps 360 bps

In connection with the refinancing of the Inland portfolio, Colony NorthStar and Chatham invested approximately $50 million (Chatham’s share was $5.0 million) to de-lever the portfolio and fund certain capital expenditures.

“When the new CMBS issuance market was attractive, we moved quickly to secure commitments and close on the refinancing of these two loans,” stated Jeremy Wegner, Chatham’s chief financial officer. “The Chatham and Colony NorthStar teams executed these loans seamlessly, working closely with our lenders to close the loans quickly. By extending the maturity to 2022, we solidified the two joint ventures’ capital structures and set aside reserves of approximately $67 million to fund necessary capital expenditures to enhance the competitive position of the hotels.”

Dividend

Chatham currently pays a monthly dividend of $0.11 per common share.

2017 Guidance

The company’s initial guidance for the 2017 third quarter and updated full-year guidance reflects the following:

  • Shares sold through the ATM and dividend reinvestment/stock purchase plans in the second quarter which impacts full-year adjusted FFO by $0.02 per share.
  • Industrywide RevPAR growth of 0 to 3 percent in 2017
  • Renovations at the following hotels:
    • Homewood Suites Maitland, Fla., commenced in the second quarter with a third quarter completion date
    • Homewood Suites in Bloomington, Minn., and Brentwood, Tenn., starting in the third quarter, with completion in the fourth quarter
    • Residence Inn San Diego Mission Valley, beginning in the fourth quarter with a completion date in 2018
  • Pending dispositions and acquisitions are not included
  • No additional acquisitions, dispositions, debt or equity issuance

Q3 2017

2017 Forecast

RevPAR $142-$144 $130-$132
RevPAR growth -1.0%-1.0% -1.0%-1.0%
Total hotel revenue $78.8-$80.3 M $287.9-$291.6 M
Net income $10.9-$12.4 M $19.5-$23.3 M
Net income per diluted share $0.27-$0.31 $0.50-$0.60
Adjusted EBITDA $35.5-$37.0 M $122.1-$125.9 M
Adjusted FFO $25.2-$26.7 M $81.6-$85.4 M
Adjusted FFO per diluted share $0.63-$0.67 $2.07-$2.17
Hotel EBITDA margins 41.7%-42.5% 40.0%-40.7%
Corporate cash administrative expenses $2.2 M $9.1 M
Corporate non-cash administrative expenses $1.0 M $3.8 M
Interest expense (excluding fee amortization) $6.8 M $27.2 M
Non-cash amortization of deferred fees $0.3 M $0.9 M
Income taxes $0.0 M $0.3 M
Chatham’s share of JV EBITDA $4.8-$5.0 M $15.8-$16.2 M
Chatham’s share of JV FFO $2.6-$2.8 M $7.6-$8.0 M
Weighted average shares/units outstanding 39.8 M 39.4 M
Funds from operations (FFO), Adjusted FFO (AFFO), EBITDA and Adjusted EBITDA are non-GAAP
financial measures within the meaning of the rules of the Securities and Exchange
Commission. See the discussion included in this press release for information regarding
these non-GAAP financial measures.

 

CHATHAM LODGING TRUST

Consolidated Balance Sheets

(In thousands, except share and per share data)

June 30, December 31,
2017 2016
(unaudited)

Assets:

Investment in hotel properties, net $ 1,215,677 $ 1,233,094
Cash and cash equivalents 12,794 12,118
Restricted cash 25,025 25,083
Investment in unconsolidated real estate entities 25,345 20,424
Hotel receivables (net of allowance for doubtful accounts of $234 and $155, respectively) 7,277 4,389
Deferred costs, net 4,263 4,642
Prepaid expenses and other assets 5,103 2,778
Deferred tax asset, net 426
Total assets $ 1,295,484 $ 1,302,954

Liabilities and Equity:

Mortgage debt, net $ 528,077 $ 530,323
Revolving credit facility 45,000 52,500
Accounts payable and accrued expenses 27,823 27,782
Distributions and losses in excess of investments of unconsolidated real estate entities 5,780 6,017
Distributions payable 5,035 4,742
Total liabilities 611,715 621,364
Commitments and contingencies

Equity:

Shareholders’ Equity:
Preferred shares, $0.01 par value, 100,000,000 shares authorized and
unissued at June 30, 2017 and December 31, 2016
Common shares, $0.01 par value, 500,000,000 shares authorized;
39,225,717 and 38,367,014 shares issued and outstanding at June 30,
2017 and December 31, 2016, respectively 388 380
Additional paid-in capital 739,476 722,019
Retained earnings (distributions in excess of retained earnings) (61,474 ) (45,657 )
Total shareholders’ equity 678,390 676,742
Noncontrolling interests:
Noncontrolling interest in Operating Partnership 5,379 4,848
Total equity 683,769 681,590
Total liabilities and equity $ 1,295,484 $ 1,302,954

CHATHAM LODGING TRUST

Consolidated Statements of Operations

(In thousands, except share and per share data)

(unaudited)

For the three months ended For the six months ended
June 30, June 30,
2017 2016 2017 2016

Revenue:

Room $ 72,801 $ 72,768 $ 137,194 $ 136,702
Food and beverage 1,473 1,726 2,975 3,234
Other 2,967 2,637 5,413 4,990
Cost reimbursements from unconsolidated real estate entities 668 870 1,549 1,924
Total revenue 77,909 78,001 147,131 146,850
Expenses:
Hotel operating expenses:
Room 15,024 14,574 28,529 28,385
Food and beverage 1,212 1,245 2,464 2,423
Telephone 387 430 795 851
Other hotel operating 710 638 1,310 1,227
General and administrative 5,974 5,700 11,628 11,196
Franchise and marketing fees 6,089 5,948 11,391 11,136
Advertising and promotions 1,270 1,344 2,602 2,696
Utilities 2,352 2,235 4,722 4,617
Repairs and maintenance 3,179 3,158 6,431 6,359
Management fees 2,588 2,384 4,835 4,613
Insurance 295 338 628 675
Total hotel operating expenses 39,080 37,994 75,335 74,178
Depreciation and amortization 11,714 12,281 23,718 24,756
Impairment loss 6,663 6,663
Property taxes, ground rent and insurance 5,573 5,014 10,361 10,037
General and administrative 3,287 2,972 6,555 6,084
Hotel property acquisition costs and other charges 15 298 15 310
Reimbursed costs from unconsolidated real estate entities 668 870 1,549 1,924
Total operating expenses 67,000 59,429 124,196 117,289
Operating income 10,909 18,572 22,935 29,561
Interest and other income 6 15 18 36
Interest expense, including amortization of deferred fees (6,773 ) (7,092 ) (13,765 ) (14,129 )
Loss on early extinguishment of debt (4 )
Income from unconsolidated real estate entities 927 942 842 295
Loss on sale from unconsolidated real estate entities (8 ) (8 )
Income before income tax expense 5,069 12,429 10,030 15,751
Income tax expense (179 ) (317 ) (179 )
Net income 5,069 12,250 9,713 15,572
Net income attributable to noncontrolling interests (35 ) (82 ) (66 ) (104 )
Net income attributable to common shareholders $ 5,034 $ 12,168 $ 9,647 $ 15,468

Income per Common Share – Basic:

Net income attributable to common shareholders $ 0.13 $ 0.32 $ 0.25 $ 0.40

Income per Common Share – Diluted:

Net income attributable to common shareholders $ 0.13 $ 0.31 $ 0.25 $ 0.40
Weighted average number of common shares outstanding:
Basic 38,525,306 38,299,132 38,443,663 38,286,790
Diluted 38,749,661 38,477,212 38,659,189 38,446,918

Distributions paid per common share:

$ 0.33 $ 0.33 $ 0.66 $ 0.64

CHATHAM LODGING TRUST

FFO and EBITDA

(In thousands, except share and per share data)

For the three months ended

For the six months ended

June 30, June 30,
2017 2016 2017 2016

Funds From Operations (“FFO”):

Net income $ 5,069 $ 12,250 $ 9,713 $ 15,572
Loss on sale from unconsolidated real estate entities 8 8
Depreciation 11,661 12,227 23,611 24,649
Impairment loss 6,663 6,663
Adjustments for unconsolidated real estate entity items 1,763 2,015 3,234 3,976
FFO attributable to common share and unit holders 25,156 26,500 43,221 44,205
Hotel property acquisition costs and other charges 15 298 15 310
Loss on early extinguishment of debt 4
Adjustments for unconsolidated real estate entity items 8 13 15 23
Adjusted FFO attributable to common share and unit holders $ 25,179 $ 26,811 $ 43,251 $ 44,542

Weighted average number of common shares and units

Basic 38,795,416 38,556,907 38,707,640 38,544,565
Diluted 39,019,771 38,734,987 38,923,165 38,704,693

For the three months ended

For the six months ended
June 30, June 30,
2017 2016 2017 2016

Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”):

Net income $ 5,069 $ 12,250 $ 9,713 $ 15,572
Interest expense 6,773 7,092 13,765 14,129
Income tax expense 179 317 179
Depreciation and amortization 11,714 12,281 23,718 24,756
Adjustments for unconsolidated real estate entity items 3,825 3,968 7,137 7,950
EBITDA 27,381 35,770 54,650 62,586
Hotel property acquisition costs and other charges 15 298 15 310
Impairment loss 6,663 6,663
Loss on early extinguishment of debt 4
Adjustments for unconsolidated real estate entity items 28 27 42 36
Loss on sale from unconsolidated real estate entities 8

8

Share based compensation 999 759 1,786 1,495
Adjusted EBITDA $ 35,086 $ 36,862 $ 63,156 $ 64,439

CHATHAM LODGING TRUST

ADJUSTED HOTEL EBITDA

(In thousands, except share and per share data)

For the three months ended For the six months ended
June 30, June 30,
2017 2016 2017 2016
Net Income $ 5,069 $ 12,250 $ 9,713 $ 15,572
Add: Interest expense 6,773 7,092 13,765 14,129
Income tax expense 179 317 179
Depreciation and amortization 11,714 12,281 23,718 24,756
Corporate general and administrative 3,287 2,972 6,555 6,084
Hotel property acquisition costs and other charges 15 298 15 310
Impairment loss 6,663 6,663
Loss on early extinguishment of debt 4
Loss on sale from unconsolidated real estate entities 8 8
Less: Interest and other income (6 ) (15 ) (18 ) (36 )
Income from unconsolidated real estate entities (927 ) (942 ) (842 ) (295 )

Adjusted Hotel EBITDA

$ 32,588 $ 34,123 $ 59,886 $ 60,711
Share Button
About the Author