June 20, 2012 · 0 Comments
OKLAHOMA CITY–()–Sonic Corp.today announced results for its third fiscal quarter ended May 31, 2012. Key highlights of the company’s third quarter report included:
“Strong third quarter sales were driven by a layered day-part promotional strategy anchored by an integrated creative campaign that showcased multiple existing and new products appealing across all day-parts. We believe this effective use of creative and day-part promotional strategy complements the company’s strong foundation of improved service, product quality and pricing and will help us achieve consistent, sustainable sales growth going forward,” said Clifford Hudson, Chairman and Chief Executive Officer. “We are working to increase shareholder value using a multi-layered growth strategy which incorporates sales growth, leverage from higher sales, use of cash, increasing royalty revenue and new drive-in development to achieve double digit earnings per share growth. We were very pleased that positive same-store sales in the third quarter fueled other layers in our multi-layered growth strategy including operating leverage and increased franchising revenue resulting in a 14% increase in earnings per share, on an adjusted basis.
“With respect to return on capital, we are pleased to report Sonic completed its $30 million share repurchase program in early June. Fiscal year to date, stock repurchases totaled approximately four million shares or over 6% of the stock that was outstanding as of the beginning of our fiscal year,” added Hudson. “Over the next two to three years we will continue to utilize the strength and flexibility of our business model to grow operating income and use our free cash flow(1) to opportunistically invest in our brand, repurchase stock and pay down debt. We expect each of the layers in our growth strategy to contribute to our ability to grow earnings per share at a rate in the low-to-mid teens in both the near term and longer term.”
Financial Overview
For the third fiscal quarter ended May 31, 2012, the company’s net income totaled $14.4 million or $0.24 per diluted share compared with a net loss of $4.7 million or $0.08 per diluted share in the year-earlier quarter, which reflected costs associated with the May 2011 refinancing of Sonic’s previously outstanding debt. Excluding the $17.8 million after-tax costs from the early extinguishment of debt in the quarter ended May 31, 2011, net income per diluted share was $0.21 for the third quarter of fiscal 2011.
The following non-GAAP adjustments are intended to supplement the presentation of the company’s financial results in accordance with GAAP. The company believes that the presentation of these items provides useful information to investors and management regarding the underlying business trends and the performance of the company’s ongoing operations and is helpful for period-to-period and company-to-company comparisons, which management believes will assist investors in analyzing the financial results of the company and predicting future performance.
| Three Months Ended
May 31, 2012 |
Three Months Ended
May 31, 2011 |
Year-Over-Year
Percent Change |
|||||||||||||||||||||||||
| Net Income | Diluted
EPS |
Net
Income (Loss) |
Diluted
EPS |
Net Income | Diluted
EPS |
||||||||||||||||||||||
| Reported – GAAP | $ | 14,407 | $ | 0.24 | $ | (4,651 | ) | $ | (0.08 | ) | n/a | n/a | |||||||||||||||
| After-tax loss from early extinguishment of debt | – | – | 17,760 | 0.29 |
|
||||||||||||||||||||||
| Adjusted – Non-GAAP | $ | 14,407 | $ | 0.24 | &n bsp; |
$ | 13,109 | $ | 0.21 | 10 | % | 14 | % | ||||||||||||||
For the first nine months of fiscal 2012, net income on a year-to-date basis totaled $21.6 million or $0.36 per diluted share compared with net income of $6.9 million or $0.11 per diluted share for the same period in 2011. Excluding the items outlined below, net income and net income per diluted share increased 6% and 9%, respectively.
| Nine Months Ended
May 31, 2012 |
Nine Months Ended
May 31, 2011 |
Year-Over-Year
Percent Change |
|||||||||||||||||||||
| Net Income | Diluted
EPS |
Net
Income |
Diluted
EPS |
Net Income | Diluted
EPS |
||||||||||||||||||
| Reported – GAAP | $ | 21,583 | $ | 0.36 | $ | 6,939 | $ | 0.11 | 211 | % | 227 | % | |||||||||||
| After-tax net loss from early extinguishment of debt | – | – | 14,439 | 0.24 |
|
||||||||||||||||||
| Tax benefit from favorable tax settlement | – | – | (1,073 | ) | (0.02 | ) | |||||||||||||||||
| Adjusted – Non-GAAP | $ | 21,583 | $ | 0.36 | $ | 20,305 | $ | 0.33 | 6 | % | 9 | % | |||||||||||
Same-Store Sales
For the third fiscal quarter ended May 31, 2012, system-wide same-store sales increased 2.8% versus 3.9% in the same quarter in the prior year. These sales reflected an increase of 3.7% at company drive-ins and a 2.7% increase at franchise drive-ins. For the first nine months of fiscal 2012, system-wide same-store sales increased 2.2% versus an increase of 0.9% in the first nine months of fiscal 2011. These sales reflected a 2.3% increase in same-store sales at co
mpany drive-ins and a 2.2% increase at franchise drive-ins.
Development
Across the Sonic system, seven new franchise drive-ins were opened in the third quarter of fiscal 2012 versus 12 new franchise drive-in openings during the third quarter of fiscal 2011. For the first nine months of fiscal 2012, 19 new franchise drive-ins were opened compared to 26 during the same period prior year.
Fourth Fiscal Quarter of 2012 Outlook
The company’s outlook anticipates the following elements:
| SONIC CORP. | ||||||||||||||||||
| Unaudited Supplemental Information | ||||||||||||||||||
| (In thousands, except per share amounts) | ||||||||||||||||||
| Third Quarter Ended | Nine Months Ended | |||||||||||||||||
| May 31, | May 31, | |||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||
| Statement of Operations | ||||||||||||||||||
| Revenues: | ||||||||||||||||||
| Company Drive-In sales | $ | 110,070 | $ | 113,745 | $ | 294,037 | $ | 297,454 | ||||||||||
| Franchise Drive-Ins: | ||||||||||||||||||
| Franchise royalties | 35,599 | 34,825 | 89,980 | 88,650 | ||||||||||||||
| Franchise fees | 202 | 385 | 851 | 1,271 | ||||||||||||||
| Lease revenue | 2,056 | 1,828 | 4,605 | 4,347 | ||||||||||||||
| Other | 1,500 | 1,315 | 3,317 | 3,045 | ||||||||||||||
| 149,427 | 152,098 | 392,790 | 394,767 | |||||||||||||||
| Costs and expenses: | ||||||||||||||||||
| span="2">Company Drive-Ins: | ||||||||||||||||||
| Food and packaging | 30,600 | 31,996 | 83,011 | 83,559 | ||||||||||||||
| Payroll and other employee benefits | 38,539 | 40,466 | 106,363 | 108,741 | ||||||||||||||
| Other operating expenses, exclusive of | ||||||||||||||||||
| depreciation and amortization included below | 22,261 | 23,549 | 65,899 | 66,765 | ||||||||||||||
| 91,400 | 96,011 | 255,273 | 259,065 | |||||||||||||||
| Selling, general and administrative | 16,951 | 17,212 | 48,452 | 48,778 | ||||||||||||||
| Depreciation and amortization | 10,288 | 10,139 | 31,264 | 30,806 | ||||||||||||||
| Provision for impairment of long-lived assets | 203 | 49 | 376 | 313 | ||||||||||||||
| 118,842 | 123,411 | 335,365 | 338,962 | |||||||||||||||
| Other operating income (expense), net | 151 | (20 | ) | 613 | 255 | |||||||||||||
| Income from operations | 30,736 | 28,667 | 58,038 | 56,060 | ||||||||||||||
| Interest expense | 7,836 | 7,991 | 23,807 | 24,414 | ||||||||||||||
| Interest income | d> | (174 | ) | (161 | ) | (477 | ) | (513 | ) | |||||||||
| Net loss from early extinguishment of debt | - | 28,230 | - | 23,025 | ||||||||||||||
| Net interest expense | 7,662 | 36,060 | 23,330 | 46,926 | ||||||||||||||
| Income (loss) before income taxes | 23,074 | (7,393 | ) | 34,708 | 9,134 | |||||||||||||
| Provision (benefit) for income taxes | 8,667 | (2,742 | ) | 13,125 | 2,195 | |||||||||||||
| Net income (loss) | $ | 14,407 | $ | (4,651 | ) | $ | 21,583 | $ | 6,939 | |||||||||
| Net income (loss) per share: | ||||||||||||||||||
| Basic | $ | 0.24 | $ | (0.08 | ) | $ | 0.36 | $ | 0.11 | |||||||||
| Diluted | $ | 0.24 | $ | (0.08 | ) | $ | 0.36 | $ | 0.11 | |||||||||
| Weighted average shares used in calculation: | ||||||||||||||||||
| Basic | 59,936 | 61,842 | 60,736 | 61,723 | ||||||||||||||
| Diluted | 59,961 | 62,000 | 60,767 | 61,873 | ||||||||||||||
| SONIC CORP. | |||||||||||||||||
| Unaudited Supplemental Information | |||||||||||||||||
| Third Quarter Ended | Nine Months Ended | ||||||||||||||||
| May 31, | May 31, | ||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||||||
| Drive-Ins in Operation | |||||||||||||||||
| Company: | |||||||||||||||||
| Total at beginning of period | 412 | 451 | 446 | 455 | |||||||||||||
| Opened | - | - | - | - | |||||||||||||
| Sold to franchisees | (1 | ) | (4 | ) | (35 | ) | (6 | ) | |||||||||
| Closed (net of re-openings) | (2 | ) | (2 | ) | (2 | ) | (4 | ) | |||||||||
| Total at end of period | 409 | 445 | 409 |
|
445 | ||||||||||||
| Franchise: | |||||||||||||||||
| Total at beginning of period | 3,138 | 3,104 | 3,115 | 3,117 | |||||||||||||
| Opened | 7 | 12 | 19 | 26 | |||||||||||||
| Acquired from company | 1 | 4 | 35 | 6 | |||||||||||||
| Closed (net of re-openings) | (5 | ) | (6 | ) | (28 | ) | (35 | ) | |||||||||
| Total at end of period | 3,141 | 3,114 | 3,141 |
|
3,114 | ||||||||||||
| System-wide: | |||||||||||||||||
| Total at beginning of period | 3,550 | 3,555 | 3,561 |
|
3,572 | ||||||||||||
| Opened | 7 | 12 | 19 |
|
26 | ||||||||||||
| Closed (net of re-openings) | (7 | ) | (8 | ) | (30 | ) |
|
(39 | ) | ||||||||
| Total at end of period | 3,550 | 3,559 | 3,550 |
|
3,559 | ||||||||||||
| Third Quarter Ended | Nine Months Ended | ||||||||||||||||
| May 31, | May 31, | ||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||||||
| ($ in thousands) | ($ in thousands) | ||||||||||||||||
| Sales Analysis | |||||||||||||||||
| Company drive-ins: | |||||||||||||||||
| Total sales | $ | 110,070 | $ | 113,745 | $ | 294,037 | $ | 297,454 | |||||||||
| Average drive-in sales | 268 | 256 | 688 | 665 | |||||||||||||
| Change in same-store sales | 3.7 | % | 6.5 | % | 2.3 | % | 2.4 | % | |||||||||
| Franchised drive-ins: | |||||||||||||||||
| Total sales | $ | 934,449 | $ | 906,401 | $ | 2,431,649 | $ | 2,352,065 | |||||||||
| Average drive-in sales | 298 | 292 | 779 | 760 | |||||||||||||
| Change in same-store sales | 2.7 | % | 3.6 | % | 2.2 | % | 0.8 | % | |||||||||
| System-wide: | |||||||||||||||||
| Change in total sales | 2.4 | % | 4.7 | % | 2.9 | % | 1.3 | % | |||||||||
| Average drive-in sales | $ | 294 | $ | 287 | $ | 768 | $ | 747 | |||||||||
| Change in same-store sales | 2.8 | % | 3.9 | % | 2.2 | % | 0.9 | % | |||||||||
| Note: Change in same-store sales based on restaurants open for a minimum of 15 months. | |||||||||||||||||
| SONIC CORP. | |||||||||||||
| Unaudited Supplemental Information | |||||||||||||
| Third Quarter Ended | Nine Months Ended | ||||||||||||
|   ; |
May 31, | May 31, | |||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||
| Margin Analysis (percentage of Company | |||||||||||||
| Drive-In sales) | |||||||||||||
| Company Drive-Ins: | |||||||||||||
| Food and packaging | 27.8 | % | 28.1 | % | 28.2 | % | 28.1 | % | |||||
| Payroll and employee benefits* | 35.0 | % | 35.6 | % | 36.2 | % | 36.5 | % | |||||
| Other operating expenses | 20.2 | % | 20.7 | % | 22.4 | % | 22.5 | % | |||||
| 83.0 | % | 84.4 | % | 86.8 | % | 87.1 | % | ||||||
|
* Effective April 1, 2010, the compensation program at the Company Drive-In level was revised. As a result of these changes, noncontrolling interests are immaterial for the periods presented and have been included in payroll and other employee benefits. |
|||||||||||||
| May 31, | Aug. 31, | ||||||||||||
| 2012 | 2011 | ||||||||||||
| Balance Sheet Data | (In thousands) | ||||||||||||
| Cash and cash equivalents | 41,672 | 29,509 | |||||||||||
| Current assets | 97,946 | 93,457 | |||||||||||
| Property, equipment and capital leases, net | 444,944 | 464,875 | |||||||||||
| Total assets | 666,714 | 679,742 | |||||||||||
| Current liabilities, including capital lease obligations and long-term debt due within one year | ="bwpadl0 bwnowrap bwpadr0 bwvertalignb bwalignr">71,401 | 71,279 | |||||||||||
| Obligations under capital leases due after one year | 28,735 | 30,302 | |||||||||||
| Long-term debt due after one year | 470,562 | 481,835 | |||||||||||
| Total liabilities | 617,829 | 628,046 | |||||||||||
| Stockholders’ equity | 48,885 | 51,696 | |||||||||||
By erichertha