Earnings

Krispy Kreme Reports Financial Results for the First Quarter of Fiscal 2013

May 21, 2012   ·   0 Comments

WINSTON-SALEM, N.C., May 21, 2012 (www.hospitalitybusinessnews.com) — Krispy Kreme Doughnuts, Inc. today reported financial results for the first quarter of fiscal 2013, ended April 29, 2012. 

First Quarter Fiscal 2013 Highlights Compared to the Year-Ago Period:

  • Revenues increased 3.7% to $108.5 million from $104.6 million
  • Company same store sales rose 2.1%, the fourteenth consecutive quarterly increase
  • Operating income increased to $10.8 million from $9.8 million
  • Adjusted net income, which reflects income tax expense only to the extent payable in cash, was $10.3 million ($0.14 per share) compared to adjusted net income of $9.2 million ($0.13 per share) in the first quarter last year; adjusted net income and diluted earnings per share (“EPS”) are non-GAAP measures (see the reconciliation of GAAP to adjusted earnings in the table accompanying this release)
  • Net income was $6.0 million ($0.08 per share) compared to $9.2 million ($0.13 per share); net income and EPS for the first quarter of fiscal 2013 reflect a book tax rate of 43% compared to a rate of 3% in the first quarter last year due to the required reversal of valuation allowances on deferred tax assets in the fourth quarter of fiscal 2012; accordingly, net income and EPS for the first quarter of fiscal 2013 are not comparable to those for the first quarter of fiscal 2012
  • Cash provided by operating activities increased to $10.4 million from $5.1 million
  • The Company repurchased 255,000 of its common shares at an average price of $7.27 per share

Chief Executive Officer James H. Morgan commented:  “We got off to a good start in fiscal 2013 as operating income rose 11% on a 4% increase in revenues.  All four of our business segments reported improved operating results compared to last year.  Based on these results and other factors, we expect our business model to generate healthy cash flows and financial returns for investors, and we remain confident in our previous outlook for the full year.”

Fiscal 2013 Full Year Outlook

Management expects fiscal 2013 operating income of between $29 and $33 million, compared to $25.6 million in fiscal 2012, and fiscal 2013 EPS of between $0.21 and $0.24, reflecting an estimated tax rate of 45%.  The higher tax rate compared to fiscal 2012 is a result of the required reversal of valuation allowances on deferred tax assets in the fourth quarter of fiscal 2012, as described in the Company’s March 20, 2012 earnings release and in the Company’s annual report on Form 10-K filed on March 30, 2012.  Because the Company has substantial net operating loss carryovers, the amount of taxes payable in cash is expected to remain insignificant for the foreseeable future.

Management estimates fiscal 2013 adjusted EPS of between $0.35 and $0.41, which includes income tax expense only to the extent expected to be currently payable, compared to $0.31 in fiscal 2012.  Fiscal 2012 adjusted EPS also excludes a gain of $0.06 per share from the sale of the Company’s interest in KK Mexico.  Adjusted EPS is a non-GAAP measure (see the reconciliation of GAAP to adjusted earnings in the table accompanying this release).

First Quarter Fiscal 2013 Results

Consolidated Results

For the first quarter ended April 29, 2012, revenues increased 3.7% to $108.5 million from $104.6 million in the same period last year.

Direct operating expenses increased to $88.7 million from $87.0 million in the same period last year, but as a percentage of total revenues, fell to 81.7% from 83.2%.  General and administrative expenses increased to $6.5 million from $5.6 million in the year-ago period, and as a percentage of total revenues, increased to 6.0% from 5.4%.

Operating income increased to $10.8 million from $9.8 million.

Net income was $6.0 million ($0.08 per share) compared to $9.2 million ($0.13 per share), in the first quarter last year.

Net income and EPS for the first quarter of fiscal 2013 reflect a book tax rate of 43% compared to a rate of 3% in the first quarter last year due to the reversal of valuation allowances on deferred tax assets in the fourth quarter of fiscal 2012.  Accordingly, net income and EPS for the first quarter of fiscal 2013 are not comparable to those for the first quarter of fiscal 2012.

Excluding the deferred income tax effects from both years’ results, adjusted net income, which reflects income taxes only to the extent currently payable in cash, was $10.3 million ($0.14 per share) compared to $9.2 million ($0.13 per share) in the first quarter last year.  Cash provided by operating activities rose to $10.4 million, and continues to reflect the fact that cash taxes payable remain very small despite the higher reported tax rate in the first quarter.  Adjusted net income and EPS are non-GAAP measures (see the reconciliation of GAAP to adjusted earnings in the table accompanying this release).

Segment Results

Company Stores revenues increased 5.6% to $73.3 million from $69.5 million.  Same store sales at Company stores rose 2.1%, the fourteenth consecutive quarterly increase.  Higher customer traffic and fiscal 2012 retail price increases contributed 1.1% and 2.6%, respectively, to the improvement, partially offset by coffee and doughnut promotional pricing which reduced the average guest check.  The Company lapped last year’s retail pricing in early March.  The Company Stores segment posted operating income of $2.9 million, up 35.6% from the first quarter last year.

Domestic Franchise revenues increased 11.1% to $2.6 million from $2.4 million, reflecting a 7.9% rise in sales by domestic franchisees.  Same store sales rose 5.8% at domestic franchise stores.  Domestic Franchisee segment operating income improved to $1.6 million from $1.1 million in the first quarter last year.

International Franchise revenues increased 6.9% to $6.0 million from $5.6 million, driven by higher royalty revenues.  Sales by international franchise stores rose 14.6%.  Adjusted to eliminate the effects of changes in foreign exchange rates, same store sales at international franchise stores fell 7.4%, reflecting, among other things, honeymoon effects from the substantial number of international store openings in recent years, as well as cannibalization as markets develop.  The Interna
tional Franchise segment generated operating income of $4.5 million compared to $4.2 million reported in the first quarter last year.  Last year’s results included almost $800,000 of credits related to the Company’s equity interest in KK Mexico, which the Company sold in the second quarter of last year.

KK Supply Chain revenues (including sales to Company stores) were essentially flat at $53.8 million.  External KK Supply Chain revenues fell slightly to $26.5 million from $27.1 million in the year-ago period.  KK Supply Chain generated operating income of $8.5 million in the first quarter, compared to $8.3 million in the first quarter last year.

Share Repurchases

The Company repurchased 255,000 of its common shares during the first quarter for total consideration of $1.9 million.  The average price paid was $7.27 per share.  Currently, the Company’s stock repurchase program is being executed pursuant to a Rule 10b5-1 plan executed between the Company and a brokerage firm.  Under the 10b5-1 plan, the brokerage is executing purchases of the Company’s common shares pursuant to standing instructions issued by the Company, and such repurchase activity is not interrupted during blackout periods imposed under the Company’s securities trading policy.

 

KRISPY KREME DOUGHNUTS, INC.

               

CONSOLIDATED STATEMENT OF OPERATIONS

 
               
     

Three Months Ended

     

April 29,

 

May 1,

     

2012

 

2011

     

(In thousands, except per share amounts)

               

Revenues

$

108,496

 

$

104,600

Operating expenses:

         
 

Direct operating expenses (exclusive of depreciation expense

         
 

  shown below

 

88,691

   

86,983

 

General and administrative expenses 

 

6,458

   

5,644

 

Depreciation expense 

 

2,482

   

1,938

 

Impairment charges and lease termination costs 

 

31

   

244

Operating income 

 

10,834

   

9,791

Interest income 

 

27

   

45

Interest expense 

 

(398)

   

(477)

Equity in losses of equity method franchisees 

 

(50)

   

(9)

Other non-operating income and (expense), net 

 

78

   

86

Income before income taxes 

 

10,491

   

9,436

Provision for income taxes 

 

4,465

   

265

Net income

$

6,026

 

$

9,171

               

Earnings per common share:

         
 

Basic 

$

0.09

 

$

0.13

 

Diluted  

$

0.08

 

$

0.13

               

Weighted average shares outstanding:

         
 

Basic 

 

69,562

   

68,754

 

Diluted  

 

71,888

   

71,169

 

KRISPY KREME DOUGHNUTS, INC.

               

CONSOLIDATED BALANCE SHEET

 
               
     

April 29,

 

January 29,

   

2012

 

2012

     

(In thousands)

 

ASSETS

CURRENT ASSETS:

         

Cash and cash equivalents 

$

51,524

 

$

44,319

Receivables 

 

21,665

   

21,616

Receivables from equity method franchisees 

 

876

   

655

Inventories 

 

15,909

   

16,497

Deferred income taxes

 

10,540

   

10,540

Other current assets 

 

3,135

   

3,613

 

Total current assets 

 

103,649

   

97,240

Property and equipment 

 

74,515

   

75,466

Investments in equity method franchisees 

 

-

   

-

Goodwill and other intangible assets 

 

23,776

   

23,776

Deferred income taxes

 

117,644

   

129,053

Other assets 

 

9,937

   

9,413

 

Total assets 

$

329,521

 

$

334,948

   
 

LIABILITIES AND SHAREHOLDERS’ EQUITY

CURRENT LIABILITIES:

         

Current maturities of long-term debt 

$

2,195

 

$

2,224

Accounts payable 

 

11,170

   

10,494

Accrued liabilities 

 

23,990

   

28,800

 

Total current liabilities 

 

37,355

   

41,518

Long-term debt, less current maturities 

 

24,812

   

25,369

Other long-term obligations 

 

19,843

   

18,935

               

Commitments and contingencies

         
               

SHAREHOLDERS’ EQUITY:

         

Preferred stock, no par value 

 

-

   

-

Common stock, no par value 

 

369,897

   

377,539

Accumulated other comprehensive loss 

 

(335)

   

(336)

Accumulated deficit 

 

(122,051)

   

(128,077)

 

Total shareholders’ equity 

 

247,511

   

249,126

   

Total liabilities and shareholders’ equity

$

329,521

 

$

334,948

               
 

 

KRISPY KREME DOUGHNUTS, INC.

                   

CONSOLIDATED STATEMENT OF CASH FLOWS

 
           
 

Three Months Ended

   

April 29,

 

May 1,

 

2012

 

2011

   

(In thousands)

CASH FLOWS FROM OPERATING ACTIVITIES:

         

Net income

$

6,026

 

$

9,171

Adjustments to reconcile net income to net cash provided by operating activities:

         
 

Depreciation expense

 

2,482

   

1,938

 

Deferred income taxes

 

4,234

   

45

 

Accrued rent expense

 

114

   

184

 

Loss on disposal of property and equipment

 

229

   

145

 

Share-based compensation

 

1,377

&nb
sp;
 

893

 

Provision for doubtful accounts

 

48

   

(295)

 

Amortization of deferred financing costs

 

103

   

102

 

Equity in losses of equity method franchisees

 

50

   

9

 

Other

 

(67)

   

(56)

Change in assets and liabilities:

         
 

Receivables

 

(261)

   

(3,052)

 

Inventories

 

588

   

(455)

 

Other current and non-current assets

 

540

   

483

 

Accounts payable and accrued liabilities

 

(5,131)

   

(3,013)

 

Other long-term obligations

 

32

   

(1,033)

d>

   

Net cash provided by operating activities 

 

10,364

   

5,066

CASH FLOWS FROM INVESTING ACTIVITIES:

         

Purchase of property and equipment

 

(1,317)

   

(1,843)

Proceeds from disposals of property and equipment

 

41

   

-

Escrow deposit recovery

 

-

   

200

Other investing activities

 

style="MARGIN: 0in">(36)

   

(9)

   

Net cash used for investing activities

 

(1,312)

   

(1,652)

CASH FLOWS FROM FINANCING ACTIVITIES:

         

Repayment of long-term debt

 

(545)

   

(626)

Deferred financing costs

 

(11)

   

-

Proceeds from exercise of warrants

 

9

   

-

Repurchase of common shares

 

(1,300)

   

(57)

   

Net cash used for financing activities

 

(1,847)

   

(683)

Net increase in cash and cash equivalents

 

7,205

   

2,731

Cash and cash equivalents at beginning of period

 

44,319

   

21,970

Cash and cash equivalents at end of period

$

51,524

 

$

24,701

<
p> 

KRISPY KREME DOUGHNUTS, INC.

                   

SEGMENT INFORMATION

     
         

Three Months Ended

         

April 29,

 

May 1,

         

2012

 

2011

         

(In thousands)

                   

Revenues:

         
 

Company Stores: 

         
   

On-premises sales

$

35,476

 

$

32,861

   

Wholesale sales

 

37,865

   

36,614

     

 Company Stores revenues 

 

73,341

   

69,475

 

Domestic Franchise 

 

2,633

   

2,369

 

International Franchise 

 

6,027

   

5,636

 

KK Supply Chain:

         
   

"MARGIN: 0in">Total revenues 

 

53,785

   

53,883

   

Less – intersegment sales elimination 

 

(27,290)

   

(26,763)

     

 External KK Supply Chain revenues 

 

26,495

   

27,120

       

Total revenues 

$

108,496

 

$

104,600

                   

Operating income:

         
 

Company Stores 

$

2,948

 

$

2,174

 

Domestic Franchise 

 

1,569

   

1,147

 

International Franchise 

 

4,494

   

4,171

 

KK Supply Chain 

&nbs
p;

8,477

   

8,342

   

Total segment operating income 

 

17,488

   

15,834

 

Unallocated general and administrative expenses 

 

(6,623)

   

(5,799)

 

Impairment charges and lease termination costs 

 

(31)

   

(244)

   

Consolidated operating income 

$

10,834

 

$

9,791

                   

Depreciation expense:

         
 

Company Stores 

$

2,097

 

$

1,537

 

Domestic Franchise 

 

55

   

55

 

International Franchise 

 

3

   

2

 

KK Supply Chain 

 

162

   

189

 

Corporate administration 

 

165

   

155

   

Total depreciation expense 

$

2,482

 

$

1,938

 

style="BORDER-BOTTOM: 1pt; TEXT-ALIGN: right; BORDER-LEFT: 1pt; PADDING-LEFT: 6pt; PADDING-RIGHT: 8pt; VERTICAL-ALIGN: bottom; BORDER-TOP: 1pt; BORDER-RIGHT: 1pt"> 

KRISPY KREME DOUGHNUTS, INC.

                   

STORE COUNT

                   
         

NUMBER OF STORES

         

DOMESTIC

 

INTERNATIONAL

 

TOTAL

                   

Number of Stores Open at April 29, 2012:

           

Company:

           
 

Factory

 

72

 

-

 

72

 

Satellite

 

20

 

-

 

20

   

Total Company

 

92

 

-

 

92

Franchise:

           
 

Factory

 

102

 

115

 

217

 

Satellite

 

40

 

343

 

383

   

Total franchise

 

142

 

458

 

600

     

Total systemwide

 

234

 

458

 

692

                   
         

NUMBER OF STORES

         

COMPANY

 

FRANCHISE

 

TOTAL

Quarter ended April 29, 2012

           

January 29, 2012

 

92

 

602

 

694

Opened 

 

-

 

23

 

23

Closed 

 

-

 

(25)

 

(25)

April 29, 2012

 

92

 

600

 

692

                   

Quarter ended May 1, 2011

         

January 30, 2011

 

85

 

561

 

646

Opened 

 

1

 

20

 

21

Closed 

 

-

 

(15)

 

(15)

May 1, 2011

 

86

 

566

 

652

 


KRISPY KREME DOUGHNUTS, INC.

                         

SELECTED OPERATING STATISTICS

             
           

Three Months Ended

           

April 29,

 

May 1,

         

2012

2011

               

Systemwide Sales (in thousands):(1)

             
 

Company stores   

$

72,805

   

$

69,027

 
 

Domestic Franchise stores   

 

71,972

     

66,697

 
 

International Franchise stores   

 

104,920

     

91,591

 
 

International Franchise stores, in constant dollars(2)

 

104,920

     

91,144

 
                         

Change in Same Store Sales (on-premises sales only):(3)

             
 

Company stores  

 

2.1

%

   

5.8

%

 

Domestic Franchise stores   

 

5.8

%

   

4.6

%

 

International Franchise stores   

 

(7.9)

%

   

(4.3)

%

 

International Franchise stores, in constant dollars(2)

 

(7.4)

%

    td>

(9.6)

%

                         

Change in Same Store Customer Count – Company stores  

             
 

(retail sales only)

 

1.3

%

   

2.9

%

                         

Wholesale Metrics – Company stores:(4)

             
 

Grocers/mass merchants:   

             
   

Change in average weekly number of doors

 

(4.5)

%

   

6.7

%

   

Change in average weekly sales per door

 

8.2

%

   

11.0

%

 

Convenience stores:   

             
   

Change in average weekly number of doors

 

(10.6)

%

   

1.9

%

   

Change in average weekly sales per door

 

14.8

%

   

3.8

%

                         

(1) Systemwide sales, a non-GAAP financial measure, include the sales by both Company and franchise stores but excludes sales among Company and franchise stores. The Company believes systemwide sales data are useful in assessing the overall performance of the Krispy Kreme brand and, ultimately, the performance of the Company. The Company’s consolidated financial statements appearing elsewhere herein include sales by Company stores, sales to franchisees by the KK Supply Chain business segment, and royalties and fees received from franchise stores based on their sales, but exclude sales by franchise stores to their customers.

 

(2) Computed on a pro forma basis assuming the average rate of exchange between the U.S. dollar and each of the foreign currencies in which the Company’s international franchisees conduct business had been the same in the comparable prior year period.

 

(3) The change in “same store sales” represents the aggregate on-premises sales (including fundraising sales) during the current year period for all stores which had been open for more than 56 consecutive weeks during the current year period (but only to the extent such sales occurred in the 57th or later week of each store’s operation) divided by the aggregate on-premises sales of such stores for the comparable weeks in the preceding year period. Once a store has been open for at least 57 consecutive weeks, its sales are included in the computation of same stores sales for all subsequent periods. In the event a store is closed temporarily (for example, for remodeling) and has no sales during one or more weeks, such store’s sales for the comparable weeks during the earlier or subsequent period are excluded from the same store sales computation. The change in “same store customer count” is similarly computed, but is based upon the number of retail transactions reported in the Company’s point-of-sale system.

 

(4) For Company wholesale sales, “average weekly number of doors” represents the average number of customer locations to which product deliveries are made during a week by Company Stores, and “average weekly sales per door” represents the average weekly sales to each such location by Company Stores.

 

KRISPY KREME DOUGHNUTS, INC.

 

NON-GAAP FINANCIAL INFORMATION

As of January 29, 2012, the Company had net deferred income tax assets of approximately $139.6 million, including approximately $90 million of tax assets related to federal and state net operating loss carryovers.  The Company’s federal net operating loss carryovers totaled approximately $240 million.

In the quarter ended January 29, 2012, the Company reversed $139.6 million of valuation allowances against deferred tax assets because management concluded that realization of such assets was more likely than not.  While such reversal, which was required by GAAP, increased the Company’s earnings by $139.6 million in fiscal 2012, the reversal has the effect of increasing the provision for income taxes, and therefore decreasing net income, beginning in the first quarter of fiscal 2013.  The reversal had no effect on the Company’s cash payments for income taxes.  This negative effect on earnings occurs because the reversal of the valuation allowances resulted in the recognition in fiscal 2012 of income tax benefits expected to be realized in later years.  Absent the reversal of the valuation allowances, any such tax benefits would have been recognized when realized in future periods upon the generation of taxable income.  Accordingly, beginning in the first quarter of fiscal 2013, the Company’s effective income tax rate, which in fiscal 2012 and earlier years bore little or no relationship to pretax income, more closely reflects the blended federal and state income tax rates in jurisdictions in which the Company operates.

Because of the increase in the Company’s effective income tax rate as described above, the Company’s income tax expense in the first quarter of fiscal 2013 is not comparable to income tax expense in the first quarter of fiscal 2012.  In addition, until such time as the Company’s net operating loss carryovers are exhausted or expire, GAAP income tax expense is expected to substantially exceed the amount of cash income taxes payable by the Company, which are expected to remain insignificant for the foreseeable future.

The following non-GAAP financial information and related reconciliation to GAAP measures are provided to assist the reader in understanding the effect of the fiscal 2012 reversal of the valuation allowances on the Company’s results of operations for fiscal 2013, and to facilitate comparisons of fiscal 2013 results with the Company’s results for the first quarter of fiscal 2012.  In addition, the non-GAAP financial information is intended to illustrate the material difference between the Company’s income tax expense and income taxes currently payable.   Adjusted net income and adjusted EPS reflect income tax expense only to the extent such expense is currently payable in cash.  These non-GAAP performance measures are consistent with other measurements made by management in the operation of the business which do not consider income taxes except to the extent to w
hich those taxes currently are payable, for example, capital allocation decisions and incentive compensation measurements that are made on a pretax basis.

 

                                 
     

Management’s

 

Historical Periods

     

Earnings Guidance

 

Three Months Ended

 

Year Ended

     

Year Ending February 3, 2013

 

April 29,

 

May 1,

 

January 29,

     

From

 

To

 

2012

 

2011

 

2012

     

(In thousands, except per share amounts)

                                 

Net income, as reported

$

15,000

 

$

17,200

 

$

6,026

 

$

9,171

 

$

166,269

Provision for deferred income taxes

 

10,200

   

12,000

   

4,234

   

45

   

(139,403)

Gain on sale of interest in KK Mexico (net of

                           
 

income taxes of $1,492)

 

-

   

-

   

-

   

-

   

(4,706)

Adjusted net income

$

25,200

 

$

29,200

 

$

10,260

 

$

9,216

 

$

22,160

                                 

Adjusted earnings per common share:

                           
 

Basic

$

>0.36

 

$

0.42

 

$

0.15

 

$

0.13

 

$

0.32

 

Diluted

$

0.35

 

$

0.41

 

$

0.14

 

$

0.13

 

$

0.31

                                 

Weighted average shares outstanding:

                           
 

Basic

 

69,600

   

69,600

   

69,562

   

68,754

   

69,145

 

Diluted

 

71,600

   

71,600

   

71,888

   

71,169

   

71,497

Share

By


Readers Comments (0)


You must be logged in to post a comment.

UA-16842073-1